 |
GLOBAL BASEBALL CONSORTIUM
FINANCIAL REPORT
12/16/2062
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Cairo Pharaohs |
$47,523,750 |
2 |
Sao Paulo Pilots |
$38,794,501 |
3 |
Moscow Thunder Bears |
$35,430,000 |
4 |
London Monarchs |
$30,544,500 |
5 |
Jerusalem Hebrew Hammers |
$29,467,850 |
6 |
Tokyo Pearls |
$26,548,500 |
7 |
Johannesburg Gold |
$26,472,700 |
8 |
Sydney Sharks |
$20,880,683 |
9 |
Athens Fighting Centaurs |
$7,897,500 |
10 |
Buenos Aires Brisas |
$7,449,500 |
|
Rank |
Team |
Attendance |
1 |
Cairo Pharaohs |
2,810,973 |
2 |
Tokyo Pearls |
2,091,260 |
3 |
Buenos Aires Brisas |
2,063,771 |
4 |
Jerusalem Hebrew Hammers |
2,038,315 |
5 |
Moscow Thunder Bears |
2,012,570 |
6 |
London Monarchs |
1,982,707 |
7 |
Johannesburg Gold |
1,744,600 |
8 |
Athens Fighting Centaurs |
1,487,427 |
9 |
Sao Paulo Pilots |
1,172,272 |
10 |
Sydney Sharks |
1,160,424 |
|
Rank |
Team |
Gate Revenue |
1 |
Cairo Pharaohs |
$24,745,258 |
2 |
Jerusalem Hebrew Hammers |
$21,513,581 |
3 |
Tokyo Pearls |
$17,334,604 |
4 |
Moscow Thunder Bears |
$12,376,658 |
5 |
Buenos Aires Brisas |
$11,552,811 |
6 |
London Monarchs |
$11,502,946 |
7 |
Johannesburg Gold |
$10,682,631 |
8 |
Sao Paulo Pilots |
$7,572,857 |
9 |
Athens Fighting Centaurs |
$7,008,291 |
10 |
Sydney Sharks |
$5,553,339 |
|
|
Rank |
Team |
Season Tickets |
1 |
Cairo Pharaohs |
$15,367,478 |
2 |
Tokyo Pearls |
$13,831,398 |
3 |
Jerusalem Hebrew Hammers |
$13,211,389 |
4 |
Sydney Sharks |
$11,803,725 |
5 |
Sao Paulo Pilots |
$11,560,320 |
6 |
London Monarchs |
$11,298,139 |
7 |
Buenos Aires Brisas |
$10,627,699 |
8 |
Johannesburg Gold |
$9,380,127 |
9 |
Moscow Thunder Bears |
$9,288,155 |
10 |
Athens Fighting Centaurs |
$7,493,739 |
|
Rank |
Team |
Media Revenue |
1 |
Cairo Pharaohs |
$35,000,000 |
2 |
Jerusalem Hebrew Hammers |
$35,000,000 |
3 |
London Monarchs |
$34,000,000 |
4 |
Sydney Sharks |
$33,500,000 |
5 |
Buenos Aires Brisas |
$33,000,000 |
6 |
Sao Paulo Pilots |
$32,500,000 |
7 |
Moscow Thunder Bears |
$32,000,000 |
8 |
Johannesburg Gold |
$32,000,000 |
9 |
Athens Fighting Centaurs |
$32,000,000 |
10 |
Tokyo Pearls |
$31,500,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Cairo Pharaohs |
$73,901,124 |
2 |
Jerusalem Hebrew Hammers |
$70,917,397 |
3 |
Tokyo Pearls |
$63,090,751 |
4 |
Moscow Thunder Bears |
$60,260,229 |
5 |
London Monarchs |
$57,853,176 |
6 |
Buenos Aires Brisas |
$56,014,794 |
7 |
Sydney Sharks |
$54,157,224 |
8 |
Sao Paulo Pilots |
$54,014,405 |
9 |
Johannesburg Gold |
$53,312,700 |
10 |
Athens Fighting Centaurs |
$48,862,799 |
|
Rank |
Team |
Total Expenses |
1 |
Sao Paulo Pilots |
$71,063,087 |
2 |
Jerusalem Hebrew Hammers |
$64,446,217 |
3 |
Tokyo Pearls |
$64,008,547 |
4 |
Sydney Sharks |
$59,250,629 |
5 |
Moscow Thunder Bears |
$56,961,576 |
6 |
Cairo Pharaohs |
$56,518,845 |
7 |
London Monarchs |
$53,420,736 |
8 |
Athens Fighting Centaurs |
$41,691,179 |
9 |
Buenos Aires Brisas |
$28,887,818 |
10 |
Johannesburg Gold |
$27,363,017 |
|
Rank |
Team |
Current Budget |
1 |
Cairo Pharaohs |
$73,000,000 |
2 |
Jerusalem Hebrew Hammers |
$68,000,000 |
3 |
Tokyo Pearls |
$63,000,000 |
4 |
London Monarchs |
$60,000,000 |
5 |
Buenos Aires Brisas |
$58,000,000 |
6 |
Moscow Thunder Bears |
$57,000,000 |
7 |
Sao Paulo Pilots |
$56,000,000 |
8 |
Sydney Sharks |
$56,000,000 |
9 |
Johannesburg Gold |
$55,000,000 |
10 |
Athens Fighting Centaurs |
$51,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Blair Peyton |
Cairo |
$16,000,000 |
|
2 |
Katsunan Hashimoto |
Sao Paulo |
$15,000,000 |
|
3 |
Rick Clarijs |
London |
$12,000,000 |
|
4 |
Boulus bin Altair |
Cairo |
$10,500,000 |
|
5 |
Jordan Knowles |
Sao Paulo |
$10,000,000 |
|
6 |
Roosevelt Davis |
London |
$8,500,000 |
|
7 |
Afzul Chishti |
Tokyo |
$7,500,000 |
|
8 |
José Márquez |
Sydney |
$6,000,000 |
|
9 |
Samuel Vankrimpen |
Moscow |
$6,000,000 |
|
10 |
Michael Buckley |
Tokyo |
$5,600,000 |
|
11 |
Tristan Lloyd |
Tokyo |
$5,500,000 |
|
12 |
Dima Rozinov |
Cairo |
$5,000,000 |
|
13 |
Brick Pollitt |
Moscow |
$4,940,000 |
|
14 |
Isacco Aglietti |
Moscow |
$4,800,000 |
|
15 |
Rajko Lovre |
Moscow |
$4,500,000 |
|
16 |
António Román |
Johannesburg |
$4,200,000 |
|
17 |
Kevin Lambert |
Jerusalem |
$3,900,000 |
|
18 |
Wilson López |
Jerusalem |
$3,800,000 |
|
19 |
José Castro |
Jerusalem |
$3,760,000 |
|
20 |
Fernando Camacho |
Jerusalem |
$3,444,000 |
|
21 |
James Belinda |
Johannesburg |
$3,400,000 |
|
22 |
Kamal bin Isa |
Cairo |
$3,096,600 |
|
23 |
Hamza bin Uthman |
Johannesburg |
$3,000,000 |
|
24 |
Chung Chan |
Sydney |
$2,800,000 |
|
25 |
Luca Maundrell |
Sao Paulo |
$2,750,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,810,000 |
Player Payroll | $7,897,500 |
Current Budget | $51,000,000 |
Projected Balance | $21,155,214 |
| |
Average Player Salary | $345,652 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Nick Ashwell | $1,300,000 |
2) Hughie Dunstone | $750,000 |
3) Rob Howell | $550,000 |
4) Don Jones | $550,000 |
5) Firoz Afridi | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,829,799 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $120,000 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $32,000,000 |
| Total Expenses | $6,120,000 |
| BALANCE | $20,050,201 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,487,427 |
| Attendance per Game | 18,363 |
| Starting Balance | -$3,001,419 |
| | |
| Gate Revenue | $7,008,291 |
| Season Ticket Revenue | $7,493,739 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $30,562,322 |
| Staff Expenses | $2,988,272 |
| Other Expenses | $8,140,585 |
| | |
| Misc Expenses | -$10,000,000 |
| | |
| Total Revenue | $48,862,799 |
| Total Expenses | $41,691,179 |
| BALANCE | -$5,829,799 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,105,000 |
Player Payroll | $7,449,500 |
Current Budget | $58,000,000 |
Projected Balance | $16,504,886 |
| |
Average Player Salary | $240,625 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Ed Curry | $500,000 |
2) José Acuña | $300,000 |
3) Su'ud Adnan | $300,000 |
4) Shunnar Ala' al din | $300,000 |
5) Apelama Anka | $300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $32,500,000 |
| Total Expenses | $6,000,000 |
| BALANCE | $36,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,063,771 |
| Attendance per Game | 25,479 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $11,552,811 |
| Season Ticket Revenue | $10,627,699 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $17,090,042 |
| Staff Expenses | $4,082,776 |
| Other Expenses | $7,715,000 |
| | |
| Misc Expenses | -$27,126,976 |
| | |
| Total Revenue | $56,014,794 |
| Total Expenses | $28,887,818 |
| BALANCE | $10,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,330,000 |
Player Payroll | $47,523,750 |
Current Budget | $73,000,000 |
Projected Balance | $16,400,883 |
| |
Average Player Salary | $2,046,750 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Blair Peyton | $16,000,000 |
2) Boulus bin Altair | $10,500,000 |
3) Dima Rozinov | $5,000,000 |
4) Kamal bin Isa | $3,096,600 |
5) Khaleel bin Zubair | $2,329,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $600,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $35,000,000 |
| Total Expenses | $3,600,000 |
| BALANCE | $41,400,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,810,973 |
| Attendance per Game | 34,703 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $24,745,258 |
| Season Ticket Revenue | $15,367,478 |
| Playoff Revenue | $3,870,084 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $48,451,345 |
| Staff Expenses | $3,455,000 |
| Other Expenses | $4,612,500 |
| | |
| Misc Expenses | -$17,382,279 |
| | |
| Total Revenue | $73,901,124 |
| Total Expenses | $56,518,845 |
| BALANCE | $10,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,500,000 |
Player Payroll | $29,467,850 |
Current Budget | $68,000,000 |
Projected Balance | $8,251,688 |
| |
Average Player Salary | $1,119,235 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Kevin Lambert | $3,900,000 |
2) Wilson López | $3,800,000 |
3) José Castro | $3,760,000 |
4) Fernando Camacho | $3,444,000 |
5) Chance Wilson | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $34,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $34,500,000 |
| Total Expenses | $6,000,000 |
| BALANCE | $38,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,038,315 |
| Attendance per Game | 25,164 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $21,513,581 |
| Season Ticket Revenue | $13,211,389 |
| Playoff Revenue | $5,219,643 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $49,082,975 |
| Staff Expenses | $3,540,000 |
| Other Expenses | $11,823,242 |
| | |
| Misc Expenses | -$6,471,180 |
| | |
| Total Revenue | $70,917,397 |
| Total Expenses | $64,446,217 |
| BALANCE | $10,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,135,000 |
Player Payroll | $26,472,700 |
Current Budget | $55,000,000 |
Projected Balance | $15,592,006 |
| |
Average Player Salary | $1,008,079 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) António Román | $4,200,000 |
2) James Belinda | $3,400,000 |
3) Hamza bin Uthman | $3,000,000 |
4) Joseph Alexander | $1,800,000 |
5) Edward Johnson | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $32,000,000 |
| Total Expenses | $5,010,000 |
| BALANCE | $36,990,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,744,600 |
| Attendance per Game | 21,538 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $10,682,631 |
| Season Ticket Revenue | $9,380,127 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $16,667,215 |
| Staff Expenses | $3,655,185 |
| Other Expenses | $7,040,617 |
| | |
| Misc Expenses | -$25,949,683 |
| | |
| Total Revenue | $53,312,700 |
| Total Expenses | $27,363,017 |
| BALANCE | $10,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,604,000 |
Player Payroll | $30,544,500 |
Current Budget | $60,000,000 |
Projected Balance | $5,411,407 |
| |
Average Player Salary | $1,074,194 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Rick Clarijs | $12,000,000 |
2) Roosevelt Davis | $8,500,000 |
3) Mustafa Derbil | $2,050,000 |
4) Ty Vannatta | $900,000 |
5) Lynn James | $850,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $34,000,000 |
| Total Expenses | $6,300,000 |
| BALANCE | $37,700,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,982,707 |
| Attendance per Game | 24,478 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $11,502,946 |
| Season Ticket Revenue | $11,298,139 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $37,186,523 |
| Staff Expenses | $4,504,001 |
| Other Expenses | $11,730,212 |
| | |
| Misc Expenses | -$4,432,440 |
| | |
| Total Revenue | $57,853,176 |
| Total Expenses | $53,420,736 |
| BALANCE | $10,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,680,000 |
Player Payroll | $35,430,000 |
Current Budget | $57,000,000 |
Projected Balance | $14,254,150 |
| |
Average Player Salary | $1,438,750 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Samuel Vankrimpen | $6,000,000 |
2) Brick Pollitt | $4,940,000 |
3) Isacco Aglietti | $4,800,000 |
4) Rajko Lovre | $4,500,000 |
5) Shimpei Ono | $2,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,000,000 |
| Total Expenses | $2,750,000 |
| BALANCE | $40,250,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,012,570 |
| Attendance per Game | 24,847 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $12,376,658 |
| Season Ticket Revenue | $9,288,155 |
| Playoff Revenue | $6,396,648 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $49,404,436 |
| Staff Expenses | $3,601,788 |
| Other Expenses | $3,955,352 |
| | |
| Misc Expenses | -$3,298,653 |
| | |
| Total Revenue | $60,260,229 |
| Total Expenses | $56,961,576 |
| BALANCE | $10,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,230,000 |
Player Payroll | $38,794,501 |
Current Budget | $56,000,000 |
Projected Balance | $3,406,596 |
| |
Average Player Salary | $1,346,379 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Katsunan Hashimoto | $15,000,000 |
2) Jordan Knowles | $10,000,000 |
3) Luca Maundrell | $2,750,000 |
4) Amin Asim | $2,000,000 |
5) Sulayman Sami | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,341,055 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $32,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,013,001 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $32,500,000 |
| Total Expenses | $9,013,001 |
| BALANCE | $32,828,054 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,172,272 |
| Attendance per Game | 14,472 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $7,572,857 |
| Season Ticket Revenue | $11,560,320 |
| Playoff Revenue | $0 |
| Media Revenue | $32,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $54,403,757 |
| Staff Expenses | $3,212,899 |
| Other Expenses | $13,446,431 |
| | |
| Misc Expenses | $16,389,737 |
| | |
| Total Revenue | $54,014,405 |
| Total Expenses | $71,063,087 |
| BALANCE | $9,341,055 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $7,665,000 |
Player Payroll | $20,880,683 |
Current Budget | $56,000,000 |
Projected Balance | $18,090,046 |
| |
Average Player Salary | $763,632 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) José Márquez | $6,000,000 |
2) Chung Chan | $2,800,000 |
3) Grigori Perunov | $1,811,200 |
4) Bob McPherson | $1,500,000 |
5) Ari Ernalia | $1,499,550 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,086,321 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $33,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $33,500,000 |
| Total Expenses | $6,000,000 |
| BALANCE | $28,586,321 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,160,424 |
| Attendance per Game | 14,326 |
| Starting Balance | $8,531,726 |
| | |
| Gate Revenue | $5,553,339 |
| Season Ticket Revenue | $11,803,725 |
| Playoff Revenue | $0 |
| Media Revenue | $33,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $42,021,185 |
| Staff Expenses | $6,786,913 |
| Other Expenses | $10,442,531 |
| | |
| Misc Expenses | -$2,352,000 |
| | |
| Total Revenue | $54,157,224 |
| Total Expenses | $59,250,629 |
| BALANCE | $1,086,321 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,110,000 |
Player Payroll | $26,548,500 |
Current Budget | $63,000,000 |
Projected Balance | $24,423,661 |
| |
Average Player Salary | $1,038,462 |
League Average Salary | $1,020,028 |
| | |
Highest Paid Players: | |
1) Afzul Chishti | $7,500,000 |
2) Michael Buckley | $5,600,000 |
3) Tristan Lloyd | $5,500,000 |
4) Matthew Ewing | $1,700,000 |
5) Juan Solíz | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,612,661 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $31,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $750,000 |
| Staff Expenses | $0 |
| Other Expenses | $6,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $31,500,000 |
| Total Expenses | $7,650,000 |
| BALANCE | $28,462,661 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,091,260 |
| Attendance per Game | 25,818 |
| Starting Balance | $5,530,457 |
| | |
| Gate Revenue | $17,334,604 |
| Season Ticket Revenue | $13,831,398 |
| Playoff Revenue | $2,693,079 |
| Media Revenue | $31,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $52,580,762 |
| Staff Expenses | $2,405,982 |
| Other Expenses | $9,021,803 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $63,090,751 |
| Total Expenses | $64,008,547 |
| BALANCE | $4,612,661 |
|
|
 |