|
GLOBAL BASEBALL CONSORTIUM
FINANCIAL REPORT
09/05/2061
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Sao Paulo Pilots |
$59,897,150 |
2 |
Cairo Pharaohs |
$49,794,500 |
3 |
Tokyo Pearls |
$49,676,000 |
4 |
Jerusalem Hebrew Hammers |
$41,794,500 |
5 |
Moscow Thunder Bears |
$41,699,000 |
6 |
Sydney Sharks |
$38,216,950 |
7 |
Buenos Aires Brisas |
$37,083,850 |
8 |
Johannesburg Gold |
$36,746,500 |
9 |
London Monarchs |
$30,463,003 |
10 |
Athens Fighting Centaurs |
$25,681,999 |
|
Rank |
Team |
Attendance |
1 |
Cairo Pharaohs |
2,288,525 |
2 |
Moscow Thunder Bears |
1,999,460 |
3 |
Buenos Aires Brisas |
1,982,955 |
4 |
Tokyo Pearls |
1,948,813 |
5 |
Jerusalem Hebrew Hammers |
1,825,114 |
6 |
Johannesburg Gold |
1,739,132 |
7 |
London Monarchs |
1,653,098 |
8 |
Athens Fighting Centaurs |
1,424,521 |
9 |
Sao Paulo Pilots |
1,267,178 |
10 |
Sydney Sharks |
1,040,643 |
|
Rank |
Team |
Gate Revenue |
1 |
Cairo Pharaohs |
$20,347,363 |
2 |
Jerusalem Hebrew Hammers |
$19,487,304 |
3 |
Tokyo Pearls |
$15,703,567 |
4 |
Moscow Thunder Bears |
$12,760,712 |
5 |
Buenos Aires Brisas |
$12,162,777 |
6 |
Johannesburg Gold |
$11,877,838 |
7 |
Sao Paulo Pilots |
$11,649,168 |
8 |
Sydney Sharks |
$9,806,392 |
9 |
London Monarchs |
$9,677,031 |
10 |
Athens Fighting Centaurs |
$7,274,688 |
|
|
Rank |
Team |
Season Tickets |
1 |
Cairo Pharaohs |
$15,511,482 |
2 |
Jerusalem Hebrew Hammers |
$12,877,486 |
3 |
London Monarchs |
$12,110,193 |
4 |
Tokyo Pearls |
$10,994,373 |
5 |
Buenos Aires Brisas |
$10,293,363 |
6 |
Moscow Thunder Bears |
$9,703,881 |
7 |
Sao Paulo Pilots |
$9,570,960 |
8 |
Sydney Sharks |
$9,265,590 |
9 |
Johannesburg Gold |
$9,012,238 |
10 |
Athens Fighting Centaurs |
$7,440,861 |
|
Rank |
Team |
Media Revenue |
1 |
London Monarchs |
$34,000,000 |
2 |
Jerusalem Hebrew Hammers |
$34,000,000 |
3 |
Sydney Sharks |
$33,500,000 |
4 |
Cairo Pharaohs |
$33,500,000 |
5 |
Buenos Aires Brisas |
$33,000,000 |
6 |
Sao Paulo Pilots |
$32,500,000 |
7 |
Moscow Thunder Bears |
$32,000,000 |
8 |
Athens Fighting Centaurs |
$32,000,000 |
9 |
Johannesburg Gold |
$32,000,000 |
10 |
Tokyo Pearls |
$31,500,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Cairo Pharaohs |
$66,234,069 |
2 |
Jerusalem Hebrew Hammers |
$63,825,673 |
3 |
London Monarchs |
$57,662,617 |
4 |
Tokyo Pearls |
$56,357,856 |
5 |
Buenos Aires Brisas |
$55,787,323 |
6 |
Moscow Thunder Bears |
$54,583,211 |
7 |
Sao Paulo Pilots |
$54,561,039 |
8 |
Sydney Sharks |
$53,725,019 |
9 |
Johannesburg Gold |
$53,573,219 |
10 |
Athens Fighting Centaurs |
$49,217,241 |
|
Rank |
Team |
Total Expenses |
1 |
Tokyo Pearls |
$56,193,287 |
2 |
London Monarchs |
$53,417,008 |
3 |
Sao Paulo Pilots |
$51,566,014 |
4 |
Cairo Pharaohs |
$50,282,360 |
5 |
Moscow Thunder Bears |
$49,473,794 |
6 |
Sydney Sharks |
$48,530,256 |
7 |
Jerusalem Hebrew Hammers |
$43,472,962 |
8 |
Buenos Aires Brisas |
$43,334,963 |
9 |
Johannesburg Gold |
$40,449,407 |
10 |
Athens Fighting Centaurs |
$32,462,783 |
|
Rank |
Team |
Current Budget |
1 |
Cairo Pharaohs |
$70,000,000 |
2 |
Jerusalem Hebrew Hammers |
$68,000,000 |
3 |
London Monarchs |
$62,000,000 |
4 |
Buenos Aires Brisas |
$60,000,000 |
5 |
Tokyo Pearls |
$60,000,000 |
6 |
Moscow Thunder Bears |
$59,000,000 |
7 |
Sao Paulo Pilots |
$56,000,000 |
8 |
Sydney Sharks |
$55,000,000 |
9 |
Johannesburg Gold |
$54,000,000 |
10 |
Athens Fighting Centaurs |
$51,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Blair Peyton |
Cairo |
$16,000,000 |
|
2 |
Katsunan Hashimoto |
Sao Paulo |
$15,000,000 |
|
3 |
Motka Beteev |
Buenos Aires |
$12,000,000 |
|
4 |
Wan-ling Koo |
Jerusalem |
$10,000,000 |
|
5 |
Matthew Woods |
Tokyo |
$9,000,000 |
|
6 |
Ulvi Basgil |
Sao Paulo |
$7,500,000 |
|
7 |
Jordan Knowles |
Sao Paulo |
$7,500,000 |
|
8 |
Ted Benson |
Sao Paulo |
$7,000,000 |
|
9 |
Helmut Grün |
Johannesburg |
$7,000,000 |
|
10 |
Gary Powers |
Cairo |
$7,000,000 |
|
11 |
Richard Balgera |
Tokyo |
$6,500,000 |
|
12 |
Afzul Chishti |
Tokyo |
$6,500,000 |
|
13 |
Shane Smith |
Cairo |
$6,000,000 |
|
14 |
Ryobe Watanabe |
Moscow |
$5,600,000 |
|
15 |
Tristan Lloyd |
Tokyo |
$5,500,000 |
|
16 |
Zephyr Orphanides |
Johannesburg |
$5,500,000 |
|
17 |
Taylor Barfoot |
Tokyo |
$5,000,000 |
|
18 |
António Román |
Sao Paulo |
$5,000,000 |
|
19 |
Dima Rozinov |
Cairo |
$5,000,000 |
|
20 |
Grigore Balas |
Johannesburg |
$4,980,000 |
|
21 |
Travis Wearne |
Sao Paulo |
$4,800,000 |
|
22 |
Max Birstall |
Sao Paulo |
$4,600,000 |
|
23 |
Anurodha Nayar |
London |
$4,600,000 |
|
24 |
Isacco Aglietti |
Moscow |
$4,400,000 |
|
25 |
Juan Santana |
Sao Paulo |
$4,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,560,000 |
Player Payroll | $25,681,999 |
Current Budget | $51,000,000 |
Projected Balance | -$10,587,270 |
| |
Average Player Salary | $555,143 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Jeffrey Smith | $3,400,000 |
2) Hanbal Sayyid | $1,200,000 |
3) Thomas Kramer | $999,999 |
4) Lynn James | $850,000 |
5) Iván Martínez | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,424,521 |
| Attendance per Game | 19,785 |
| Starting Balance | $7,801,268 |
| | |
| Gate Revenue | $7,274,688 |
| Season Ticket Revenue | $7,440,861 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $2,501,692 |
| | |
| Player Expenses | $28,090,036 |
| Staff Expenses | $2,291,358 |
| Other Expenses | $2,081,389 |
| | |
| Misc Expenses | -$25,700,000 |
| | |
| Total Revenue | $49,217,241 |
| Total Expenses | $32,462,783 |
| BALANCE | -$1,144,274 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,516,499 |
| Attendance per Game | 18,722 |
| Starting Balance | $579,624 |
| | |
| Gate Revenue | $7,016,987 |
| Season Ticket Revenue | $7,768,648 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $2,501,692 |
| | |
| Player Expenses | $38,462,127 |
| Staff Expenses | $2,229,445 |
| Other Expenses | $1,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $49,613,216 |
| Total Expenses | $42,391,572 |
| BALANCE | $7,801,268 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,765,000 |
Player Payroll | $37,083,850 |
Current Budget | $60,000,000 |
Projected Balance | $9,796,582 |
| |
Average Player Salary | $964,671 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Motka Beteev | $12,000,000 |
2) Carlos Correa | $2,400,000 |
3) Siu-chung Zhan | $1,900,000 |
4) Jayden Nicholls | $1,600,000 |
5) Gonzalo Ruíz | $1,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,982,955 |
| Attendance per Game | 27,541 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $12,162,777 |
| Season Ticket Revenue | $10,293,363 |
| Playoff Revenue | $0 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $331,183 |
| | |
| Player Expenses | $27,656,229 |
| Staff Expenses | $3,397,067 |
| Other Expenses | $12,281,667 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $55,787,323 |
| Total Expenses | $43,334,963 |
| BALANCE | $22,452,360 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,208,698 |
| Attendance per Game | 27,268 |
| Starting Balance | $8,164,525 |
| | |
| Gate Revenue | $14,215,605 |
| Season Ticket Revenue | $11,389,288 |
| Playoff Revenue | $2,103,330 |
| Media Revenue | $33,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $331,183 |
| | |
| Player Expenses | $35,407,587 |
| Staff Expenses | $2,966,881 |
| Other Expenses | $15,809,147 |
| | |
| Misc Expenses | -$4,526,695 |
| | |
| Total Revenue | $60,545,785 |
| Total Expenses | $54,183,615 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $2,680,000 |
Player Payroll | $49,794,500 |
Current Budget | $70,000,000 |
Projected Balance | $13,203,606 |
| |
Average Player Salary | $1,614,355 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Blair Peyton | $16,000,000 |
2) Gary Powers | $7,000,000 |
3) Shane Smith | $6,000,000 |
4) Dima Rozinov | $5,000,000 |
5) Bani Marita | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,288,525 |
| Attendance per Game | 32,693 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $20,347,363 |
| Season Ticket Revenue | $15,511,482 |
| Playoff Revenue | $0 |
| Media Revenue | $33,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | -$3,124,776 |
| | |
| Player Expenses | $44,436,781 |
| Staff Expenses | $2,383,209 |
| Other Expenses | $3,462,370 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $66,234,069 |
| Total Expenses | $50,282,360 |
| BALANCE | $25,951,709 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,682,356 |
| Attendance per Game | 33,116 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $22,120,417 |
| Season Ticket Revenue | $12,028,826 |
| Playoff Revenue | $5,085,928 |
| Media Revenue | $33,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | -$3,124,776 |
| | |
| Player Expenses | $46,726,535 |
| Staff Expenses | $2,875,110 |
| Other Expenses | $1,837,500 |
| | |
| Misc Expenses | -$17,824,340 |
| | |
| Total Revenue | $69,263,485 |
| Total Expenses | $51,439,145 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,745,000 |
Player Payroll | $41,794,500 |
Current Budget | $68,000,000 |
Projected Balance | $17,651,366 |
| |
Average Player Salary | $1,036,047 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Wan-ling Koo | $10,000,000 |
2) Kwan-uk Chong | $3,600,000 |
3) Stanley Kowalski | $3,500,000 |
4) Edward Johnson | $2,800,000 |
5) Fernando Camacho | $1,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,825,114 |
| Attendance per Game | 25,002 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $19,487,304 |
| Season Ticket Revenue | $12,877,486 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | -$2,539,117 |
| | |
| Player Expenses | $35,484,683 |
| Staff Expenses | $3,335,463 |
| Other Expenses | $4,652,816 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $63,825,673 |
| Total Expenses | $43,472,962 |
| BALANCE | $30,352,711 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,072,934 |
| Attendance per Game | 25,592 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $22,101,237 |
| Season Ticket Revenue | $13,213,692 |
| Playoff Revenue | $2,451,259 |
| Media Revenue | $34,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | -$2,539,117 |
| | |
| Player Expenses | $48,218,762 |
| Staff Expenses | $3,695,246 |
| Other Expenses | $7,552,536 |
| | |
| Misc Expenses | -$8,747,268 |
| | |
| Total Revenue | $68,213,812 |
| Total Expenses | $59,466,544 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,222,000 |
Player Payroll | $36,746,500 |
Current Budget | $54,000,000 |
Projected Balance | $10,437,660 |
| |
Average Player Salary | $1,136,303 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Helmut Grün | $7,000,000 |
2) Zephyr Orphanides | $5,500,000 |
3) Grigore Balas | $4,980,000 |
4) Ethan Gahan | $3,000,000 |
5) Jamal bin Majd | $2,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,739,132 |
| Attendance per Game | 23,824 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $11,877,838 |
| Season Ticket Revenue | $9,012,238 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $683,143 |
| | |
| Player Expenses | $33,074,498 |
| Staff Expenses | $2,867,098 |
| Other Expenses | $4,507,811 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $53,573,219 |
| Total Expenses | $40,449,407 |
| BALANCE | $23,123,812 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,588,695 |
| Attendance per Game | 19,614 |
| Starting Balance | $5,628,750 |
| | |
| Gate Revenue | $10,518,213 |
| Season Ticket Revenue | $8,609,196 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $683,143 |
| | |
| Player Expenses | $36,219,179 |
| Staff Expenses | $2,904,221 |
| Other Expenses | $5,249,166 |
| | |
| Misc Expenses | -$3,973,245 |
| | |
| Total Revenue | $52,717,061 |
| Total Expenses | $44,372,566 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $4,658,000 |
Player Payroll | $30,463,003 |
Current Budget | $62,000,000 |
Projected Balance | $1,768,543 |
| |
Average Player Salary | $650,478 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Anurodha Nayar | $4,600,000 |
2) Abdul-Muhaimin Saleem | $3,975,000 |
3) Amin Asim | $2,850,001 |
4) Luca Maundrell | $2,850,001 |
5) Mustafa Derbil | $1,900,001 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,653,098 |
| Attendance per Game | 23,616 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $9,677,031 |
| Season Ticket Revenue | $12,110,193 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $1,875,393 |
| | |
| Player Expenses | $41,618,877 |
| Staff Expenses | $4,169,198 |
| Other Expenses | $7,628,933 |
| | |
| Misc Expenses | -$250,001 |
| | |
| Total Revenue | $57,662,617 |
| Total Expenses | $53,417,008 |
| BALANCE | $13,995,608 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,065,472 |
| Attendance per Game | 25,500 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $13,293,249 |
| Season Ticket Revenue | $12,056,869 |
| Playoff Revenue | $0 |
| Media Revenue | $34,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $1,875,393 |
| | |
| Player Expenses | $34,942,939 |
| Staff Expenses | $3,518,455 |
| Other Expenses | $1,600,000 |
| | |
| Misc Expenses | -$19,083,560 |
| | |
| Total Revenue | $59,144,954 |
| Total Expenses | $40,061,394 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,610,000 |
Player Payroll | $41,699,000 |
Current Budget | $59,000,000 |
Projected Balance | $1,956,479 |
| |
Average Player Salary | $1,241,176 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Ryobe Watanabe | $5,600,000 |
2) Isacco Aglietti | $4,400,000 |
3) Tsuyoshi Kobayashi | $3,900,000 |
4) Biao Li | $3,200,000 |
5) Maximilian Nielsson | $2,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,999,460 |
| Attendance per Game | 27,770 |
| Starting Balance | $8,189,340 |
| | |
| Gate Revenue | $12,760,712 |
| Season Ticket Revenue | $9,703,881 |
| Playoff Revenue | $0 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $118,618 |
| | |
| Player Expenses | $39,637,190 |
| Staff Expenses | $4,013,642 |
| Other Expenses | $5,822,962 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $54,583,211 |
| Total Expenses | $49,473,794 |
| BALANCE | $13,298,757 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,192,913 |
| Attendance per Game | 27,073 |
| Starting Balance | $45,261 |
| | |
| Gate Revenue | $17,240,823 |
| Season Ticket Revenue | $9,293,217 |
| Playoff Revenue | $4,737,999 |
| Media Revenue | $32,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $118,618 |
| | |
| Player Expenses | $47,269,401 |
| Staff Expenses | $2,178,764 |
| Other Expenses | $3,874,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $61,466,744 |
| Total Expenses | $53,322,665 |
| BALANCE | $8,189,340 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $2,945,000 |
Player Payroll | $59,897,150 |
Current Budget | $56,000,000 |
Projected Balance | $26,581,087 |
| |
Average Player Salary | $1,957,855 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Katsunan Hashimoto | $15,000,000 |
2) Ulvi Basgil | $7,500,000 |
3) Jordan Knowles | $7,500,000 |
4) Ted Benson | $7,000,000 |
5) António Román | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,267,178 |
| Attendance per Game | 17,359 |
| Starting Balance | $5,207,893 |
| | |
| Gate Revenue | $11,649,168 |
| Season Ticket Revenue | $9,570,960 |
| Playoff Revenue | $0 |
| Media Revenue | $32,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $840,911 |
| | |
| Player Expenses | $42,025,767 |
| Staff Expenses | $3,160,896 |
| Other Expenses | $6,379,351 |
| | |
| Misc Expenses | $28,651,112 |
| | |
| Total Revenue | $54,561,039 |
| Total Expenses | $51,566,014 |
| BALANCE | $36,854,030 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,305,414 |
| Attendance per Game | 16,116 |
| Starting Balance | $7,923,391 |
| | |
| Gate Revenue | $8,188,155 |
| Season Ticket Revenue | $11,393,055 |
| Playoff Revenue | $0 |
| Media Revenue | $32,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $840,911 |
| | |
| Player Expenses | $49,589,273 |
| Staff Expenses | $2,844,815 |
| Other Expenses | $4,615,236 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $54,333,826 |
| Total Expenses | $57,049,324 |
| BALANCE | $5,207,893 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,550,000 |
Player Payroll | $38,216,950 |
Current Budget | $55,000,000 |
Projected Balance | -$989,765 |
| |
Average Player Salary | $623,975 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Cristóbal Águila | $2,400,000 |
2) Wilson Alomar | $2,200,000 |
3) José Márquez | $2,000,000 |
4) Isat Kasturirangan | $1,500,000 |
5) Naoaki Kurioka | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,040,643 |
| Attendance per Game | 13,875 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $9,806,392 |
| Season Ticket Revenue | $9,265,590 |
| Playoff Revenue | $0 |
| Media Revenue | $33,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $1,153,037 |
| | |
| Player Expenses | $35,469,980 |
| Staff Expenses | $6,866,668 |
| Other Expenses | $6,193,608 |
| | |
| Misc Expenses | -$2,701,111 |
| | |
| Total Revenue | $53,725,019 |
| Total Expenses | $48,530,256 |
| BALANCE | $12,493,652 |
|
| LAST SEASON OVERVIEW |
| Attendance | 780,823 |
| Attendance per Game | 9,640 |
| Starting Balance | $7,690,908 |
| | |
| Gate Revenue | $6,232,644 |
| Season Ticket Revenue | $7,822,170 |
| Playoff Revenue | $0 |
| Media Revenue | $33,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $1,153,037 |
| | |
| Player Expenses | $34,114,761 |
| Staff Expenses | $8,085,832 |
| Other Expenses | $1,816,666 |
| | |
| Misc Expenses | -$4,650,839 |
| | |
| Total Revenue | $50,977,190 |
| Total Expenses | $44,017,259 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $2,882,000 |
Player Payroll | $49,676,000 |
Current Budget | $60,000,000 |
Projected Balance | -$3,750,687 |
| |
Average Player Salary | $1,435,556 |
League Average Salary | $1,093,338 |
| | |
Highest Paid Players: | |
1) Matthew Woods | $9,000,000 |
2) Richard Balgera | $6,500,000 |
3) Afzul Chishti | $6,500,000 |
4) Tristan Lloyd | $5,500,000 |
5) Taylor Barfoot | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,948,813 |
| Attendance per Game | 25,984 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $15,703,567 |
| Season Ticket Revenue | $10,994,373 |
| Playoff Revenue | $0 |
| Media Revenue | $31,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | -$1,840,084 |
| | |
| Player Expenses | $46,830,071 |
| Staff Expenses | $2,579,567 |
| Other Expenses | $6,783,649 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $56,357,856 |
| Total Expenses | $56,193,287 |
| BALANCE | $10,164,569 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,056,182 |
| Attendance per Game | 25,385 |
| Starting Balance | $7,105,517 |
| | |
| Gate Revenue | $15,041,273 |
| Season Ticket Revenue | $11,905,902 |
| Playoff Revenue | $0 |
| Media Revenue | $31,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | -$1,840,084 |
| | |
| Player Expenses | $43,058,745 |
| Staff Expenses | $3,254,999 |
| Other Expenses | $4,437,519 |
| | |
| Misc Expenses | -$3,906,163 |
| | |
| Total Revenue | $57,551,909 |
| Total Expenses | $50,751,263 |
| BALANCE | $10,000,000 |
|
|
|