DES MOINES KERNELS
TEAM FINANCIAL REPORT
09/18/2062
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$8,293,443
Player Payroll$109,707,400
Current Budget$130,000,000
Projected Balance-$22,342,483
  
Average Player Salary$3,006,344
League Average Salary$2,156,926
  
Highest Paid Players: 
 1) Steven Clayton$16,000,000
 2) Wan-ling Koo$13,000,000
 3) Tommy Akers$11,000,000
 4) Arnold Cantrell$10,000,000
 5) FĂ©lix Parreno$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,222,791
Attendance per Game41,854
Starting Balance$20,000,000
  
Gate Revenue$42,924,185
Season Ticket Revenue$21,946,061
Playoff Revenue$0
Media Revenue$60,000,000
Merchandising Revenue$7,191,579
Other Revenue-$6,139,130
  
Player Expenses$101,524,870
Staff Expenses$7,883,890
Other Expenses$35,148,979
  
Misc Expenses$0
  
Total Revenue$125,922,695
Total Expenses$144,557,739
BALANCE$1,364,956
LAST SEASON OVERVIEW
Attendance2,829,210
Attendance per Game34,929
Starting Balance$20,000,000
  
Gate Revenue$34,515,775
Season Ticket Revenue$21,803,013
Playoff Revenue$0
Media Revenue$70,000,000
Merchandising Revenue$6,225,484
Other Revenue-$6,139,130
  
Player Expenses$105,450,215
Staff Expenses$7,748,188
Other Expenses$17,515,524
  
Misc Expenses-$561,915
  
Total Revenue$131,275,842
Total Expenses$130,713,927
BALANCE$20,000,000
Thursday, April 3rd , 2025 - OOTP Baseball 25.11 Build 103