DES MOINES KERNELS
TEAM FINANCIAL REPORT
05/05/2059
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$6,642,000
Player Payroll$92,652,300
Current Budget$120,000,000
Projected Balance-$3,608,004
  
Average Player Salary$2,122,336
League Average Salary$2,566,161
  
Highest Paid Players: 
 1) Hector Cano, Jr.$14,300,000
 2) Hasheem Makin$12,000,000
 3) Tommy Akers$11,000,000
 4) Sid Turcotte$9,000,000
 5) Andy Elmer$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance562,814
Attendance per Game37,521
Starting Balance$20,000,000
  
Gate Revenue$6,859,795
Season Ticket Revenue$15,504,372
Playoff Revenue$0
Media Revenue$69,000,000
Merchandising Revenue$1,004,370
Other Revenue$235,925
  
Player Expenses$17,849,524
Staff Expenses$1,230,000
Other Expenses$18,106,164
  
Misc Expenses$0
  
Total Revenue$92,604,462
Total Expenses$37,185,688
BALANCE$75,418,774
LAST SEASON OVERVIEW
Attendance3,973,281
Attendance per Game49,053
Starting Balance$13,045,238
  
Gate Revenue$33,563,802
Season Ticket Revenue$21,254,595
Playoff Revenue$0
Media Revenue$71,000,000
Merchandising Revenue$6,571,934
Other Revenue$235,925
  
Player Expenses$94,947,539
Staff Expenses$6,735,116
Other Expenses$5,775,247
  
Misc Expenses-$17,536,495
  
Total Revenue$131,949,159
Total Expenses$107,457,902
BALANCE$20,000,000
Sunday, May 19th , 2024 - OOTP Baseball 25.4 Build 64