 |
BREWSTER BASEBALL ASSOCIATION
FINANCIAL REPORT
12/16/2062
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
Sacramento Mad Popes |
$101,709,700 |
2 |
Twin Cities River Monsters |
$100,021,100 |
3 |
Las Vegas Hustlers |
$99,705,500 |
4 |
Charlotte Flyers |
$97,934,000 |
5 |
Calgary Pioneers |
$96,335,000 |
6 |
Des Moines Kernels |
$95,365,600 |
7 |
Nashville Bluebirds |
$94,763,000 |
8 |
Charm City Jimmies |
$93,216,500 |
9 |
Portland Lumberjacks |
$92,351,600 |
10 |
Montreal Blazers |
$91,792,500 |
11 |
Boise Spuds |
$90,749,900 |
12 |
Mexico City Aztecs |
$87,900,008 |
13 |
Vancouver Mounties |
$83,060,000 |
14 |
Rocky Mountain Oysters |
$82,465,000 |
15 |
Madison Wolves |
$82,090,800 |
16 |
Atlantic City Gamblers |
$82,010,375 |
17 |
San Fernando Bears |
$81,445,000 |
18 |
Austin Shredders |
$79,017,500 |
19 |
Chicago Black Sox |
$78,241,000 |
20 |
Cape Fear Swamp Foxes |
$77,906,876 |
21 |
New Orleans Crawdads |
$77,207,000 |
22 |
Hawaii Tropics |
$76,259,505 |
23 |
Jacksonville Zombies |
$74,540,000 |
24 |
Long Beach Surfers |
$73,085,100 |
25 |
Louisville Sluggers |
$71,161,000 |
26 |
Omaha Cyclones |
$59,655,500 |
27 |
Bikini Krill |
$54,900,000 |
28 |
Phoenix Talons |
$54,565,000 |
29 |
San Antonio Outlaws |
$46,515,800 |
30 |
Yellow Springs Nine |
$42,173,500 |
31 |
Valencia Stars |
$31,724,500 |
32 |
Brooklyn Robins |
$17,365,000 |
|
Rank |
Team |
Attendance |
1 |
Nashville Bluebirds |
4,974,344 |
2 |
Sacramento Mad Popes |
4,937,221 |
3 |
Calgary Pioneers |
4,353,605 |
4 |
Twin Cities River Monsters |
4,288,317 |
5 |
Jacksonville Zombies |
4,120,613 |
6 |
Montreal Blazers |
3,996,184 |
7 |
Charlotte Flyers |
3,909,822 |
8 |
Charm City Jimmies |
3,612,871 |
9 |
Las Vegas Hustlers |
3,556,688 |
10 |
Cape Fear Swamp Foxes |
3,544,878 |
11 |
Vancouver Mounties |
3,514,143 |
12 |
San Fernando Bears |
3,470,719 |
13 |
Omaha Cyclones |
3,410,672 |
14 |
Des Moines Kernels |
3,401,755 |
15 |
Portland Lumberjacks |
3,379,766 |
16 |
Atlantic City Gamblers |
3,320,224 |
17 |
Long Beach Surfers |
3,313,006 |
18 |
Mexico City Aztecs |
3,221,738 |
19 |
Hawaii Tropics |
3,107,916 |
20 |
Phoenix Talons |
3,092,430 |
21 |
Yellow Springs Nine |
3,080,844 |
22 |
Austin Shredders |
3,017,519 |
23 |
Rocky Mountain Oysters |
3,006,463 |
24 |
San Antonio Outlaws |
2,835,262 |
25 |
New Orleans Crawdads |
2,824,737 |
26 |
Louisville Sluggers |
2,777,738 |
27 |
Valencia Stars |
2,566,764 |
28 |
Boise Spuds |
2,562,531 |
29 |
Bikini Krill |
2,010,632 |
30 |
Madison Wolves |
1,991,348 |
31 |
Brooklyn Robins |
1,990,248 |
32 |
Chicago Black Sox |
1,531,191 |
|
Rank |
Team |
Gate Revenue |
1 |
Nashville Bluebirds |
$70,991,685 |
2 |
Sacramento Mad Popes |
$59,472,544 |
3 |
Montreal Blazers |
$50,745,504 |
4 |
Twin Cities River Monsters |
$48,422,721 |
5 |
Mexico City Aztecs |
$46,747,470 |
6 |
Charm City Jimmies |
$46,484,868 |
7 |
Des Moines Kernels |
$45,375,574 |
8 |
Charlotte Flyers |
$45,111,598 |
9 |
Jacksonville Zombies |
$41,606,025 |
10 |
Las Vegas Hustlers |
$41,255,461 |
11 |
Calgary Pioneers |
$40,914,307 |
12 |
Portland Lumberjacks |
$36,530,592 |
13 |
Cape Fear Swamp Foxes |
$35,747,719 |
14 |
San Fernando Bears |
$35,048,809 |
15 |
Atlantic City Gamblers |
$34,436,120 |
16 |
New Orleans Crawdads |
$34,220,686 |
17 |
Hawaii Tropics |
$34,095,027 |
18 |
Rocky Mountain Oysters |
$33,525,000 |
19 |
Vancouver Mounties |
$33,206,807 |
20 |
Austin Shredders |
$30,805,475 |
21 |
Phoenix Talons |
$27,232,831 |
22 |
Long Beach Surfers |
$27,060,160 |
23 |
Chicago Black Sox |
$24,386,250 |
24 |
Boise Spuds |
$24,051,975 |
25 |
Omaha Cyclones |
$23,465,424 |
26 |
Bikini Krill |
$20,664,304 |
27 |
Yellow Springs Nine |
$19,677,924 |
28 |
Valencia Stars |
$19,663,400 |
29 |
Louisville Sluggers |
$19,350,961 |
30 |
San Antonio Outlaws |
$18,133,660 |
31 |
Madison Wolves |
$13,473,979 |
32 |
Brooklyn Robins |
$6,446,585 |
|
|
Rank |
Team |
Season Tickets |
1 |
Nashville Bluebirds |
$29,772,897 |
2 |
Sacramento Mad Popes |
$28,585,548 |
3 |
Las Vegas Hustlers |
$27,375,749 |
4 |
Charm City Jimmies |
$27,224,586 |
5 |
Jacksonville Zombies |
$26,383,685 |
6 |
Long Beach Surfers |
$26,172,720 |
7 |
Portland Lumberjacks |
$25,288,605 |
8 |
Mexico City Aztecs |
$24,839,171 |
9 |
Montreal Blazers |
$24,548,832 |
10 |
Atlantic City Gamblers |
$24,497,787 |
11 |
Twin Cities River Monsters |
$24,412,752 |
12 |
Omaha Cyclones |
$22,578,507 |
13 |
Des Moines Kernels |
$21,946,061 |
14 |
Charlotte Flyers |
$21,549,701 |
15 |
Calgary Pioneers |
$21,428,064 |
16 |
Hawaii Tropics |
$21,401,644 |
17 |
Rocky Mountain Oysters |
$20,591,334 |
18 |
Cape Fear Swamp Foxes |
$20,488,882 |
19 |
Austin Shredders |
$20,229,507 |
20 |
Phoenix Talons |
$19,309,995 |
21 |
New Orleans Crawdads |
$19,079,537 |
22 |
Yellow Springs Nine |
$18,231,291 |
23 |
Boise Spuds |
$16,564,771 |
24 |
San Fernando Bears |
$16,410,125 |
25 |
Madison Wolves |
$14,320,900 |
26 |
Chicago Black Sox |
$13,893,525 |
27 |
Valencia Stars |
$13,853,019 |
28 |
Vancouver Mounties |
$12,733,579 |
29 |
Bikini Krill |
$12,602,142 |
30 |
Louisville Sluggers |
$11,176,285 |
31 |
San Antonio Outlaws |
$10,218,960 |
32 |
Brooklyn Robins |
$4,213,215 |
|
Rank |
Team |
Media Revenue |
1 |
Vancouver Mounties |
$60,000,000 |
2 |
Atlantic City Gamblers |
$60,000,000 |
3 |
Montreal Blazers |
$60,000,000 |
4 |
Cape Fear Swamp Foxes |
$60,000,000 |
5 |
Charm City Jimmies |
$60,000,000 |
6 |
Charlotte Flyers |
$60,000,000 |
7 |
New Orleans Crawdads |
$60,000,000 |
8 |
Jacksonville Zombies |
$60,000,000 |
9 |
Las Vegas Hustlers |
$60,000,000 |
10 |
Phoenix Talons |
$60,000,000 |
11 |
San Antonio Outlaws |
$60,000,000 |
12 |
Mexico City Aztecs |
$60,000,000 |
13 |
Rocky Mountain Oysters |
$60,000,000 |
14 |
Calgary Pioneers |
$60,000,000 |
15 |
Boise Spuds |
$60,000,000 |
16 |
Austin Shredders |
$60,000,000 |
17 |
Des Moines Kernels |
$60,000,000 |
18 |
Omaha Cyclones |
$60,000,000 |
19 |
Madison Wolves |
$60,000,000 |
20 |
Yellow Springs Nine |
$60,000,000 |
21 |
Twin Cities River Monsters |
$60,000,000 |
22 |
Chicago Black Sox |
$60,000,000 |
23 |
Louisville Sluggers |
$60,000,000 |
24 |
Nashville Bluebirds |
$60,000,000 |
25 |
Long Beach Surfers |
$60,000,000 |
26 |
Sacramento Mad Popes |
$60,000,000 |
27 |
Valencia Stars |
$60,000,000 |
28 |
San Fernando Bears |
$60,000,000 |
29 |
Hawaii Tropics |
$60,000,000 |
30 |
Portland Lumberjacks |
$60,000,000 |
31 |
Bikini Krill |
$60,000,000 |
32 |
Brooklyn Robins |
$60,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Sacramento Mad Popes |
$8,997,204 |
2 |
Nashville Bluebirds |
$8,887,482 |
3 |
Las Vegas Hustlers |
$8,866,746 |
4 |
Long Beach Surfers |
$8,741,421 |
5 |
Cape Fear Swamp Foxes |
$8,649,018 |
6 |
Twin Cities River Monsters |
$8,524,517 |
7 |
Omaha Cyclones |
$8,485,041 |
8 |
Jacksonville Zombies |
$8,453,229 |
9 |
Montreal Blazers |
$8,209,326 |
10 |
Charm City Jimmies |
$8,114,084 |
11 |
Atlantic City Gamblers |
$8,000,279 |
12 |
Calgary Pioneers |
$7,936,113 |
13 |
Mexico City Aztecs |
$7,905,897 |
14 |
Portland Lumberjacks |
$7,828,347 |
15 |
Phoenix Talons |
$7,628,649 |
16 |
Yellow Springs Nine |
$7,618,232 |
17 |
Des Moines Kernels |
$7,569,847 |
18 |
Hawaii Tropics |
$7,538,361 |
19 |
Austin Shredders |
$7,362,277 |
20 |
Charlotte Flyers |
$7,327,593 |
21 |
Rocky Mountain Oysters |
$7,047,279 |
22 |
New Orleans Crawdads |
$6,985,761 |
23 |
San Fernando Bears |
$6,882,846 |
24 |
Vancouver Mounties |
$6,807,851 |
25 |
Boise Spuds |
$6,511,128 |
26 |
Valencia Stars |
$6,447,685 |
27 |
Chicago Black Sox |
$6,255,384 |
28 |
San Antonio Outlaws |
$5,998,197 |
29 |
Louisville Sluggers |
$5,934,727 |
30 |
Madison Wolves |
$5,828,559 |
31 |
Bikini Krill |
$5,508,014 |
32 |
Brooklyn Robins |
$4,776,562 |
|
|
Rank |
Team |
Total Revenue |
1 |
Nashville Bluebirds |
$177,488,779 |
2 |
Twin Cities River Monsters |
$156,607,264 |
3 |
Charm City Jimmies |
$156,219,538 |
4 |
Charlotte Flyers |
$154,136,976 |
5 |
Sacramento Mad Popes |
$154,070,810 |
6 |
Montreal Blazers |
$149,054,765 |
7 |
Las Vegas Hustlers |
$140,482,261 |
8 |
Hawaii Tropics |
$134,512,292 |
9 |
Mexico City Aztecs |
$134,346,034 |
10 |
Jacksonville Zombies |
$134,120,417 |
11 |
Des Moines Kernels |
$133,435,204 |
12 |
Calgary Pioneers |
$133,013,863 |
13 |
Portland Lumberjacks |
$128,563,930 |
14 |
Atlantic City Gamblers |
$127,731,359 |
15 |
Cape Fear Swamp Foxes |
$127,340,789 |
16 |
Long Beach Surfers |
$125,141,380 |
17 |
Rocky Mountain Oysters |
$121,454,315 |
18 |
Austin Shredders |
$119,946,671 |
19 |
New Orleans Crawdads |
$119,901,856 |
20 |
Omaha Cyclones |
$119,187,261 |
21 |
San Fernando Bears |
$118,146,217 |
22 |
Phoenix Talons |
$117,285,129 |
23 |
Vancouver Mounties |
$117,191,961 |
24 |
Boise Spuds |
$112,704,748 |
25 |
Yellow Springs Nine |
$111,239,826 |
26 |
Chicago Black Sox |
$108,141,783 |
27 |
Valencia Stars |
$105,500,400 |
28 |
Bikini Krill |
$104,473,015 |
29 |
Madison Wolves |
$101,778,848 |
30 |
Louisville Sluggers |
$101,390,004 |
31 |
San Antonio Outlaws |
$100,429,440 |
32 |
Brooklyn Robins |
$88,034,674 |
|
Rank |
Team |
Total Expenses |
1 |
Montreal Blazers |
$154,134,563 |
2 |
Des Moines Kernels |
$150,584,940 |
3 |
Sacramento Mad Popes |
$149,780,944 |
4 |
Portland Lumberjacks |
$146,830,403 |
5 |
Charm City Jimmies |
$144,911,837 |
6 |
Charlotte Flyers |
$143,943,700 |
7 |
Calgary Pioneers |
$141,513,554 |
8 |
Nashville Bluebirds |
$141,268,787 |
9 |
Cape Fear Swamp Foxes |
$139,360,455 |
10 |
Twin Cities River Monsters |
$131,432,519 |
11 |
Mexico City Aztecs |
$129,751,262 |
12 |
San Fernando Bears |
$128,707,617 |
13 |
Hawaii Tropics |
$128,578,816 |
14 |
Valencia Stars |
$127,809,762 |
15 |
Las Vegas Hustlers |
$125,948,785 |
16 |
Jacksonville Zombies |
$124,304,635 |
17 |
Rocky Mountain Oysters |
$124,264,391 |
18 |
Madison Wolves |
$121,875,835 |
19 |
Long Beach Surfers |
$119,917,474 |
20 |
Atlantic City Gamblers |
$119,546,259 |
21 |
Austin Shredders |
$117,405,673 |
22 |
Phoenix Talons |
$115,971,021 |
23 |
Bikini Krill |
$115,652,779 |
24 |
Boise Spuds |
$115,416,121 |
25 |
San Antonio Outlaws |
$114,422,928 |
26 |
New Orleans Crawdads |
$111,376,309 |
27 |
Omaha Cyclones |
$109,934,078 |
28 |
Chicago Black Sox |
$108,835,392 |
29 |
Vancouver Mounties |
$107,936,752 |
30 |
Brooklyn Robins |
$106,445,895 |
31 |
Yellow Springs Nine |
$97,869,985 |
32 |
Louisville Sluggers |
$92,076,969 |
|
Rank |
Team |
Current Budget |
1 |
Nashville Bluebirds |
$156,000,000 |
2 |
Sacramento Mad Popes |
$148,000,000 |
3 |
Charm City Jimmies |
$138,000,000 |
4 |
Montreal Blazers |
$138,000,000 |
5 |
Mexico City Aztecs |
$136,000,000 |
6 |
Las Vegas Hustlers |
$136,000,000 |
7 |
Twin Cities River Monsters |
$136,000,000 |
8 |
Jacksonville Zombies |
$134,000,000 |
9 |
Des Moines Kernels |
$132,000,000 |
10 |
Charlotte Flyers |
$130,000,000 |
11 |
Portland Lumberjacks |
$130,000,000 |
12 |
Atlantic City Gamblers |
$128,000,000 |
13 |
Calgary Pioneers |
$128,000,000 |
14 |
Cape Fear Swamp Foxes |
$126,000,000 |
15 |
Long Beach Surfers |
$126,000,000 |
16 |
Hawaii Tropics |
$124,000,000 |
17 |
Austin Shredders |
$122,000,000 |
18 |
Rocky Mountain Oysters |
$122,000,000 |
19 |
New Orleans Crawdads |
$122,000,000 |
20 |
Omaha Cyclones |
$120,000,000 |
21 |
San Fernando Bears |
$120,000,000 |
22 |
Phoenix Talons |
$118,000,000 |
23 |
Vancouver Mounties |
$114,000,000 |
24 |
Boise Spuds |
$112,000,000 |
25 |
Yellow Springs Nine |
$112,000,000 |
26 |
Chicago Black Sox |
$110,000,000 |
27 |
Valencia Stars |
$108,000,000 |
28 |
Bikini Krill |
$106,000,000 |
29 |
Louisville Sluggers |
$104,000,000 |
30 |
Madison Wolves |
$104,000,000 |
31 |
San Antonio Outlaws |
$102,000,000 |
32 |
Brooklyn Robins |
$87,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Badr Isam |
Rocky Mountain |
$30,000,000 |
|
2 |
Resurrection Santos III |
Calgary |
$24,000,000 |
|
3 |
Wafid Bishr |
Mexico City |
$21,000,000 |
|
4 |
Héctor Silva |
Charm City |
$20,900,000 |
|
5 |
Alfonso Gonzáles |
Nashville |
$20,000,000 |
|
6 |
Adam Hines |
Chicago |
$20,000,000 |
|
7 |
Okyay Nisancî |
Atlantic City |
$20,000,000 |
|
8 |
Majid bin Husam |
Jacksonville |
$18,000,000 |
|
9 |
Jon Brown |
Louisville |
$18,000,000 |
|
10 |
Crissy Tingle |
Nashville |
$17,500,000 |
|
11 |
Dirk Bessi |
Vancouver |
$17,000,000 |
|
12 |
Steven Flannery |
Omaha |
$17,000,000 |
|
13 |
Steven Clayton |
Des Moines |
$16,000,000 |
|
14 |
Tommy Akers |
Louisville |
$15,000,000 |
|
15 |
Umar Dogar |
Montreal |
$15,000,000 |
|
16 |
Yuu Suzuki |
San Fernando |
$15,000,000 |
|
17 |
José Vargas |
Charlotte |
$15,000,000 |
|
18 |
Ollie Long |
Calgary |
$14,500,000 |
|
19 |
Luis González |
Montreal |
$14,400,000 |
|
20 |
Carlos Sánchez |
Hawaii |
$14,200,000 |
|
21 |
Malik bin Mazin |
Rocky Mountain |
$14,000,000 |
|
22 |
Brooks Eliot |
Nashville |
$14,000,000 |
|
23 |
Ielemia Faletose |
San Fernando |
$14,000,000 |
|
24 |
Lou Bayou |
Sacramento |
$13,900,000 |
|
25 |
Sammy McNeill |
Portland |
$13,700,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,140,000 |
Player Payroll | $82,010,375 |
Current Budget | $128,000,000 |
Projected Balance | $18,159,363 |
| |
Average Player Salary | $2,414,725 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Okyay Nisancî | $20,000,000 |
2) Wilson Prieto | $12,200,000 |
3) John Avery | $9,000,000 |
4) Jafar Seif al Din | $4,482,000 |
5) Bane McCoy | $3,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $150,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,250,000 |
| | |
| Misc Expenses | -$400,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $1,400,000 |
| BALANCE | $78,200,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,320,224 |
| Attendance per Game | 40,990 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $34,436,120 |
| Season Ticket Revenue | $24,497,787 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,000,279 |
| Other Revenue | $0 |
| | |
| Player Expenses | $85,960,211 |
| Staff Expenses | $7,708,641 |
| Other Expenses | $25,877,407 |
| | |
| Misc Expenses | -$8,185,100 |
| | |
| Total Revenue | $127,731,359 |
| Total Expenses | $119,546,259 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $9,770,000 |
Player Payroll | $79,017,500 |
Current Budget | $122,000,000 |
Projected Balance | $16,970,473 |
| |
Average Player Salary | $2,101,026 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Brent Gilbert | $13,200,000 |
2) Socrates Kazantziakis | $12,000,000 |
3) Glenn Fox | $10,400,000 |
4) Glenn Hargrove | $6,800,000 |
5) Mus'ad Amr | $4,480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,879,829 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $6,517,904 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $7,500,000 |
| BALANCE | $68,897,733 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,017,519 |
| Attendance per Game | 37,253 |
| Starting Balance | $862,062 |
| | |
| Gate Revenue | $30,805,475 |
| Season Ticket Revenue | $20,229,507 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,362,277 |
| Other Revenue | $0 |
| | |
| Player Expenses | $78,597,235 |
| Staff Expenses | $9,900,000 |
| Other Expenses | $28,908,438 |
| | |
| Misc Expenses | $6,476,769 |
| | |
| Total Revenue | $119,946,671 |
| Total Expenses | $117,405,673 |
| BALANCE | $9,879,829 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,225,000 |
Player Payroll | $54,900,000 |
Current Budget | $106,000,000 |
Projected Balance | $40,488,502 |
| |
Average Player Salary | $1,950,690 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Arturo Meza | $8,000,000 |
2) Takashi Nakamura | $8,000,000 |
3) Pedro Jiménez | $6,200,000 |
4) Napoleon Mellott | $6,000,000 |
5) Félix Vidaca | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,145,237 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $20,000 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $10,854,763 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $7,520,000 |
| BALANCE | $72,480,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,010,632 |
| Attendance per Game | 24,823 |
| Starting Balance | $11,696,929 |
| | |
| Gate Revenue | $20,664,304 |
| Season Ticket Revenue | $12,602,142 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $5,508,014 |
| Other Revenue | $0 |
| | |
| Player Expenses | $81,133,891 |
| Staff Expenses | $6,969,999 |
| Other Expenses | $27,548,889 |
| | |
| Misc Expenses | $8,628,072 |
| | |
| Total Revenue | $104,473,015 |
| Total Expenses | $115,652,779 |
| BALANCE | $9,145,237 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $9,655,000 |
Player Payroll | $90,749,900 |
Current Budget | $112,000,000 |
Projected Balance | -$4,567,816 |
| |
Average Player Salary | $2,463,984 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Mahad Einan | $12,000,000 |
2) Josh Clark | $11,900,000 |
3) Thomas Turner | $11,600,000 |
4) Niegloslaw Woywitka | $9,300,000 |
5) Abban Layar | $5,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $14,737,083 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,700,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,600,000 |
| | |
| Misc Expenses | $5,000,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $9,300,000 |
| BALANCE | $70,437,083 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,562,531 |
| Attendance per Game | 31,636 |
| Starting Balance | -$3,331,545 |
| | |
| Gate Revenue | $24,051,975 |
| Season Ticket Revenue | $16,564,771 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $6,511,128 |
| Other Revenue | $0 |
| | |
| Player Expenses | $93,167,712 |
| Staff Expenses | $9,903,641 |
| Other Expenses | $12,344,768 |
| | |
| Misc Expenses | $20,780,001 |
| | |
| Total Revenue | $112,704,748 |
| Total Expenses | $115,416,121 |
| BALANCE | $14,737,083 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,720,510 |
Player Payroll | $17,365,000 |
Current Budget | $87,000,000 |
Projected Balance | $42,230,662 |
| |
Average Player Salary | $747,368 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Eric Wagner | $2,600,000 |
2) Dave Woolford | $2,200,000 |
3) Ryan Harmon | $1,400,000 |
4) Frank Liyongo | $1,000,000 |
5) Noori bin Mu'awiyah | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $80,000 |
| Staff Expenses | $8,310,000 |
| Other Expenses | $8,555,555 |
| | |
| Misc Expenses | $9,824,999 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $16,945,555 |
| BALANCE | $32,879,444 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,990,248 |
| Attendance per Game | 24,571 |
| Starting Balance | -$11,922,622 |
| | |
| Gate Revenue | $6,446,585 |
| Season Ticket Revenue | $4,213,215 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $4,776,562 |
| Other Revenue | $0 |
| | |
| Player Expenses | $81,939,044 |
| Staff Expenses | $8,674,999 |
| Other Expenses | $15,831,852 |
| | |
| Misc Expenses | $10,333,843 |
| | |
| Total Revenue | $88,034,674 |
| Total Expenses | $106,445,895 |
| BALANCE | -$20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,115,000 |
Player Payroll | $96,335,000 |
Current Budget | $128,000,000 |
Projected Balance | $1,960,763 |
| |
Average Player Salary | $2,745,556 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Resurrection Santos III | $24,000,000 |
2) Ollie Long | $14,500,000 |
3) Michael Little | $13,600,000 |
4) Edmond Thomas | $11,500,000 |
5) Shinsui Hasegawa | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $11,500,309 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $201,000 |
| Staff Expenses | $0 |
| Other Expenses | $13,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $13,201,000 |
| BALANCE | $58,299,309 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,353,605 |
| Attendance per Game | 53,748 |
| Starting Balance | $15,227,082 |
| | |
| Gate Revenue | $40,914,307 |
| Season Ticket Revenue | $21,428,064 |
| Playoff Revenue | $5,170,656 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,936,113 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,998,607 |
| Staff Expenses | $7,229,999 |
| Other Expenses | $31,284,948 |
| | |
| Misc Expenses | $4,772,918 |
| | |
| Total Revenue | $133,013,863 |
| Total Expenses | $141,513,554 |
| BALANCE | $11,500,309 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,747,000 |
Player Payroll | $77,906,876 |
Current Budget | $126,000,000 |
Projected Balance | $246,656 |
| |
Average Player Salary | $2,620,867 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Sam Butler | $11,287,500 |
2) António Ramírez | $9,150,000 |
3) Tariel Bogolyubski | $7,760,000 |
4) Nathaniel Davis | $7,350,000 |
5) Richard Vernon | $7,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,480,334 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,311,000 |
| Staff Expenses | $0 |
| Other Expenses | $10,500,000 |
| | |
| Misc Expenses | -$250,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $13,811,000 |
| BALANCE | $54,419,334 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,544,878 |
| Attendance per Game | 43,764 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $35,747,719 |
| Season Ticket Revenue | $20,488,882 |
| Playoff Revenue | $3,558,132 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,649,018 |
| Other Revenue | $0 |
| | |
| Player Expenses | $92,495,973 |
| Staff Expenses | $10,532,999 |
| Other Expenses | $36,331,483 |
| | |
| Misc Expenses | $500,000 |
| | |
| Total Revenue | $127,340,789 |
| Total Expenses | $139,360,455 |
| BALANCE | $8,480,334 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,375,555 |
Player Payroll | $97,934,000 |
Current Budget | $130,000,000 |
Projected Balance | -$4,545,606 |
| |
Average Player Salary | $2,769,833 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) José Vargas | $15,000,000 |
2) Bob Anderson | $11,000,000 |
3) Buwono Mainaky | $10,800,000 |
4) Logan Hill | $10,100,000 |
5) Eduardo Moreno | $7,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $22,430,304 |
| | |
| Misc Expenses | -$5,750,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $22,430,304 |
| BALANCE | $51,819,696 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,909,822 |
| Attendance per Game | 48,269 |
| Starting Balance | $4,679,885 |
| | |
| Gate Revenue | $45,111,598 |
| Season Ticket Revenue | $21,549,701 |
| Playoff Revenue | $24,435,969 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,327,593 |
| Other Revenue | $0 |
| | |
| Player Expenses | $99,096,173 |
| Staff Expenses | $9,800,275 |
| Other Expenses | $35,047,252 |
| | |
| Misc Expenses | $5,126,839 |
| | |
| Total Revenue | $154,136,976 |
| Total Expenses | $143,943,700 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $14,467,500 |
Player Payroll | $93,216,500 |
Current Budget | $138,000,000 |
Projected Balance | -$1,982,104 |
| |
Average Player Salary | $2,746,829 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Héctor Silva | $20,900,000 |
2) Kazunari Chikafuji | $13,500,000 |
3) Dave Ackerman | $13,320,000 |
4) Lúcio Guevara | $8,950,000 |
5) Allen Davidson | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,550,000 |
| Staff Expenses | $350,000 |
| Other Expenses | $18,977,695 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $21,877,695 |
| BALANCE | $58,222,305 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,612,871 |
| Attendance per Game | 44,603 |
| Starting Balance | $13,724,986 |
| | |
| Gate Revenue | $46,484,868 |
| Season Ticket Revenue | $27,224,586 |
| Playoff Revenue | $18,864,290 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,114,084 |
| Other Revenue | $0 |
| | |
| Player Expenses | $111,290,726 |
| Staff Expenses | $12,256,111 |
| Other Expenses | $21,365,000 |
| | |
| Misc Expenses | -$5,032,687 |
| | |
| Total Revenue | $156,219,538 |
| Total Expenses | $144,911,837 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $7,260,000 |
Player Payroll | $78,241,000 |
Current Budget | $110,000,000 |
Projected Balance | -$70,341 |
| |
Average Player Salary | $2,204,892 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Adam Hines | $20,000,000 |
2) Carlos Moya | $12,000,000 |
3) Angelo Lucchesi | $10,700,000 |
4) Stevie Bodine | $4,716,600 |
5) Augusto Ayala | $4,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,365,327 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $2,500,000 |
| BALANCE | $63,865,327 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,531,191 |
| Attendance per Game | 18,904 |
| Starting Balance | $5,158,936 |
| | |
| Gate Revenue | $24,386,250 |
| Season Ticket Revenue | $13,893,525 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $6,255,384 |
| Other Revenue | $0 |
| | |
| Player Expenses | $82,414,708 |
| Staff Expenses | $6,531,481 |
| Other Expenses | $19,889,203 |
| | |
| Misc Expenses | $1,900,000 |
| | |
| Total Revenue | $108,141,783 |
| Total Expenses | $108,835,392 |
| BALANCE | $6,365,327 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,283,443 |
Player Payroll | $95,365,600 |
Current Budget | $132,000,000 |
Projected Balance | $24,793,708 |
| |
Average Player Salary | $3,249,535 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Steven Clayton | $16,000,000 |
2) Wan-ling Koo | $10,000,000 |
3) Félix Parreno | $10,000,000 |
4) Garth Dobbs | $9,000,000 |
5) Scott Everard | $7,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,850,264 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,000 |
| Staff Expenses | $0 |
| Other Expenses | $7,140,000 |
| | |
| Misc Expenses | $15,942,498 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $7,250,000 |
| BALANCE | $71,542,762 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,401,755 |
| Attendance per Game | 41,997 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $45,375,574 |
| Season Ticket Revenue | $21,946,061 |
| Playoff Revenue | $4,132,195 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,569,847 |
| Other Revenue | $0 |
| | |
| Player Expenses | $107,142,519 |
| Staff Expenses | $8,293,442 |
| Other Expenses | $35,148,979 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,435,204 |
| Total Expenses | $150,584,940 |
| BALANCE | $2,850,264 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,758,520 |
Player Payroll | $76,259,505 |
Current Budget | $124,000,000 |
Projected Balance | $32,878,997 |
| |
Average Player Salary | $2,030,308 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Carlos Sánchez | $14,200,000 |
2) Utkan Göçek | $8,500,000 |
3) Semih Gurânî | $7,900,000 |
4) Vincente Méndez | $7,500,000 |
5) Mitch Wareham | $5,700,001 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $15,618,481 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $5,000,000 |
| BALANCE | $70,618,481 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,107,916 |
| Attendance per Game | 38,369 |
| Starting Balance | $9,835,005 |
| | |
| Gate Revenue | $34,095,027 |
| Season Ticket Revenue | $21,401,644 |
| Playoff Revenue | $11,198,387 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,538,361 |
| Other Revenue | $0 |
| | |
| Player Expenses | $99,275,388 |
| Staff Expenses | $8,076,519 |
| Other Expenses | $21,226,909 |
| | |
| Misc Expenses | -$150,000 |
| | |
| Total Revenue | $134,512,292 |
| Total Expenses | $128,578,816 |
| BALANCE | $15,618,481 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $8,145,000 |
Player Payroll | $74,540,000 |
Current Budget | $134,000,000 |
Projected Balance | $30,825,529 |
| |
Average Player Salary | $2,570,345 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Majid bin Husam | $18,000,000 |
2) Majd bin Nawaf | $10,000,000 |
3) Takehide Gertrudes | $9,700,000 |
4) Don Colbert | $3,520,000 |
5) Mathis Gérard | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,850,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $11,850,000 |
| BALANCE | $68,150,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,120,613 |
| Attendance per Game | 50,872 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $41,606,025 |
| Season Ticket Revenue | $26,383,685 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,453,229 |
| Other Revenue | $0 |
| | |
| Player Expenses | $98,007,856 |
| Staff Expenses | $8,738,826 |
| Other Expenses | $17,557,953 |
| | |
| Misc Expenses | -$9,815,782 |
| | |
| Total Revenue | $134,120,417 |
| Total Expenses | $124,304,635 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,425,000 |
Player Payroll | $99,705,500 |
Current Budget | $136,000,000 |
Projected Balance | $11,215,272 |
| |
Average Player Salary | $2,728,595 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Tadataka Yoshikawa | $13,000,000 |
2) Claudio Morgan | $11,400,000 |
3) Jim Fleming | $10,000,000 |
4) Randy Wright | $8,900,000 |
5) Owen Geddes | $8,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $650,000 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $5,650,000 |
| BALANCE | $74,350,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,556,688 |
| Attendance per Game | 43,910 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $41,255,461 |
| Season Ticket Revenue | $27,375,749 |
| Playoff Revenue | $6,128,959 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,866,746 |
| Other Revenue | $0 |
| | |
| Player Expenses | $94,953,323 |
| Staff Expenses | $6,364,999 |
| Other Expenses | $24,630,463 |
| | |
| Misc Expenses | -$14,533,476 |
| | |
| Total Revenue | $140,482,261 |
| Total Expenses | $125,948,785 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $8,091,000 |
Player Payroll | $73,085,100 |
Current Budget | $126,000,000 |
Projected Balance | $15,474,637 |
| |
Average Player Salary | $2,011,187 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Emilio Morales, Jr. | $12,000,000 |
2) Rhys Atticus | $10,000,000 |
3) Steveland Morris | $8,000,000 |
4) Emílio Reyes | $8,000,000 |
5) Tulon Korutürk | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,047,298 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $584,500 |
| Staff Expenses | $565,000 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $11,149,500 |
| BALANCE | $58,897,798 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,313,006 |
| Attendance per Game | 40,901 |
| Starting Balance | $10,823,392 |
| | |
| Gate Revenue | $27,060,160 |
| Season Ticket Revenue | $26,172,720 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,741,421 |
| Other Revenue | $0 |
| | |
| Player Expenses | $93,547,189 |
| Staff Expenses | $7,580,062 |
| Other Expenses | $18,790,223 |
| | |
| Misc Expenses | -$6,000,000 |
| | |
| Total Revenue | $125,141,380 |
| Total Expenses | $119,917,474 |
| BALANCE | $10,047,298 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $8,401,000 |
Player Payroll | $71,161,000 |
Current Budget | $104,000,000 |
Projected Balance | -$3,550,412 |
| |
Average Player Salary | $1,877,940 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Jon Brown | $18,000,000 |
2) Tommy Akers | $15,000,000 |
3) Gustavo Canales | $7,700,000 |
4) Roberto Rodríguez | $5,300,000 |
5) Senzo Sato | $3,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,200,000 |
| Staff Expenses | $60,000 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $9,760,000 |
| BALANCE | $70,239,999 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,777,738 |
| Attendance per Game | 34,293 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $19,350,961 |
| Season Ticket Revenue | $11,176,285 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $5,934,727 |
| Other Revenue | $0 |
| | |
| Player Expenses | $48,605,951 |
| Staff Expenses | $9,782,018 |
| Other Expenses | $33,689,000 |
| | |
| Misc Expenses | -$9,313,035 |
| | |
| Total Revenue | $101,390,004 |
| Total Expenses | $92,076,969 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $10,505,000 |
Player Payroll | $82,090,800 |
Current Budget | $104,000,000 |
Projected Balance | $12,888,047 |
| |
Average Player Salary | $2,297,657 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Mark Moore | $11,600,000 |
2) Ricardo Norman | $10,200,000 |
3) Clint Thomas | $9,500,000 |
4) Dave McClain | $9,400,000 |
5) Wesley Turner | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$11,920,942 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $18,000,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $6,000,000 |
| BALANCE | $60,079,058 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,991,348 |
| Attendance per Game | 24,585 |
| Starting Balance | -$3,839,023 |
| | |
| Gate Revenue | $13,473,979 |
| Season Ticket Revenue | $14,320,900 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $5,828,559 |
| Other Revenue | $0 |
| | |
| Player Expenses | $97,250,528 |
| Staff Expenses | $10,912,653 |
| Other Expenses | $13,712,654 |
| | |
| Misc Expenses | $12,015,068 |
| | |
| Total Revenue | $101,778,848 |
| Total Expenses | $121,875,835 |
| BALANCE | -$11,920,942 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $9,412,000 |
Player Payroll | $87,900,008 |
Current Budget | $136,000,000 |
Projected Balance | $17,981,542 |
| |
Average Player Salary | $2,929,758 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Wafid Bishr | $21,000,000 |
2) Vassilis Zorba | $11,950,000 |
3) Dave Corfield | $11,000,000 |
4) Charles Barling | $7,030,001 |
5) Ji-e Woo | $6,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,500,000 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $9,000,000 |
| BALANCE | $71,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,221,738 |
| Attendance per Game | 39,775 |
| Starting Balance | $17,011,296 |
| | |
| Gate Revenue | $46,747,470 |
| Season Ticket Revenue | $24,839,171 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,905,897 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,453,769 |
| Staff Expenses | $7,951,999 |
| Other Expenses | $19,345,494 |
| | |
| Misc Expenses | -$1,606,068 |
| | |
| Total Revenue | $134,346,034 |
| Total Expenses | $129,751,262 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $13,309,999 |
Player Payroll | $91,792,500 |
Current Budget | $138,000,000 |
Projected Balance | $10,655,315 |
| |
Average Player Salary | $2,536,447 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Umar Dogar | $15,000,000 |
2) Luis González | $14,400,000 |
3) Samuel Nebraska | $12,400,000 |
4) Ed Rooney | $7,250,000 |
5) Adam Bristcoe | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,108,732 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,300,000 |
| Staff Expenses | $0 |
| Other Expenses | $7,647,647 |
| | |
| Misc Expenses | -$9,750,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $8,947,647 |
| BALANCE | $53,411,085 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,996,184 |
| Attendance per Game | 49,336 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $50,745,504 |
| Season Ticket Revenue | $24,548,832 |
| Playoff Revenue | $12,263,631 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,209,326 |
| Other Revenue | $0 |
| | |
| Player Expenses | $83,151,233 |
| Staff Expenses | $15,448,330 |
| Other Expenses | $55,535,000 |
| | |
| Misc Expenses | -$2,811,470 |
| | |
| Total Revenue | $149,054,765 |
| Total Expenses | $154,134,563 |
| BALANCE | $12,108,732 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,635,000 |
Player Payroll | $94,763,000 |
Current Budget | $156,000,000 |
Projected Balance | $41,988,291 |
| |
Average Player Salary | $2,972,818 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Alfonso Gonzáles | $20,000,000 |
2) Crissy Tingle | $17,500,000 |
3) Brooks Eliot | $14,000,000 |
4) Eric Stevens | $11,400,000 |
5) Mark Lolololo | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,100 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | -$3,999,999 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $7,600,100 |
| BALANCE | $68,399,901 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,974,344 |
| Attendance per Game | 61,412 |
| Starting Balance | $19,546,197 |
| | |
| Gate Revenue | $70,991,685 |
| Season Ticket Revenue | $29,772,897 |
| Playoff Revenue | $23,676,251 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,887,482 |
| Other Revenue | $0 |
| | |
| Player Expenses | $112,775,515 |
| Staff Expenses | $6,932,161 |
| Other Expenses | $21,561,111 |
| | |
| Misc Expenses | -$35,766,189 |
| | |
| Total Revenue | $177,488,779 |
| Total Expenses | $141,268,787 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,999,000 |
Player Payroll | $77,207,000 |
Current Budget | $122,000,000 |
Projected Balance | $25,731,710 |
| |
Average Player Salary | $2,043,095 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Callum Mckay | $12,000,000 |
2) Tom Guenette | $7,500,000 |
3) Jayin Ranjani | $7,400,000 |
4) Grigore Balas | $6,500,000 |
5) John Lucas | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,767,993 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $1,250,000 |
| BALANCE | $62,517,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,824,737 |
| Attendance per Game | 34,873 |
| Starting Balance | -$4,757,554 |
| | |
| Gate Revenue | $34,220,686 |
| Season Ticket Revenue | $19,079,537 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $6,985,761 |
| Other Revenue | $0 |
| | |
| Player Expenses | $90,164,658 |
| Staff Expenses | $8,240,294 |
| Other Expenses | $12,971,357 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $119,901,856 |
| Total Expenses | $111,376,309 |
| BALANCE | $3,767,993 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $7,835,000 |
Player Payroll | $59,655,500 |
Current Budget | $120,000,000 |
Projected Balance | $40,662,613 |
| |
Average Player Salary | $1,959,561 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Steven Flannery | $17,000,000 |
2) Felipe Méndez | $10,000,000 |
3) Dave Ferrell | $6,000,000 |
4) Oscar O'Halloran | $3,800,000 |
5) Jorge Delgado | $3,436,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,070,000 |
| Other Expenses | $1,250,000 |
| | |
| Misc Expenses | -$1,669,690 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $2,320,000 |
| BALANCE | $76,010,310 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,410,672 |
| Attendance per Game | 42,107 |
| Starting Balance | $18,427,128 |
| | |
| Gate Revenue | $23,465,424 |
| Season Ticket Revenue | $22,578,507 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,485,041 |
| Other Revenue | $0 |
| | |
| Player Expenses | $64,722,196 |
| Staff Expenses | $7,828,332 |
| Other Expenses | $37,383,550 |
| | |
| Misc Expenses | -$7,680,311 |
| | |
| Total Revenue | $119,187,261 |
| Total Expenses | $109,934,078 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,435,000 |
Player Payroll | $54,565,000 |
Current Budget | $118,000,000 |
Projected Balance | $47,755,413 |
| |
Average Player Salary | $1,501,842 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Mas'ud bin Salah al Din | $9,500,000 |
2) Rich Dares | $8,800,000 |
3) Nick Rivers | $7,000,000 |
4) Tarald Langli | $6,900,000 |
5) Richard Balgera | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$4,144,121 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $440,000 |
| Staff Expenses | $0 |
| Other Expenses | $9,400,000 |
| | |
| Misc Expenses | $1,167,070 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $9,840,000 |
| BALANCE | $47,182,949 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,092,430 |
| Attendance per Game | 38,178 |
| Starting Balance | -$4,850,298 |
| | |
| Gate Revenue | $27,232,831 |
| Season Ticket Revenue | $19,309,995 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,628,649 |
| Other Revenue | $0 |
| | |
| Player Expenses | $84,391,578 |
| Staff Expenses | $6,624,999 |
| Other Expenses | $24,954,444 |
| | |
| Misc Expenses | -$607,931 |
| | |
| Total Revenue | $117,285,129 |
| Total Expenses | $115,971,021 |
| BALANCE | -$4,144,121 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,385,000 |
Player Payroll | $92,351,600 |
Current Budget | $130,000,000 |
Projected Balance | $11,048,708 |
| |
Average Player Salary | $3,451,356 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Sammy McNeill | $13,700,000 |
2) Bernie Stuart | $13,600,000 |
3) Steve Warren | $8,000,000 |
4) Mynorli Gaajlimitz | $7,500,000 |
5) Greg Squires | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,733,527 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $1,250,000 |
| BALANCE | $60,483,527 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,379,766 |
| Attendance per Game | 41,726 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $36,530,592 |
| Season Ticket Revenue | $25,288,605 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,828,347 |
| Other Revenue | $0 |
| | |
| Player Expenses | $99,935,403 |
| Staff Expenses | $7,910,000 |
| Other Expenses | $38,985,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $128,563,930 |
| Total Expenses | $146,830,403 |
| BALANCE | $1,733,527 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $10,175,000 |
Player Payroll | $82,465,000 |
Current Budget | $122,000,000 |
Projected Balance | $20,863,614 |
| |
Average Player Salary | $2,848,710 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Badr Isam | $30,000,000 |
2) Malik bin Mazin | $14,000,000 |
3) David Molina | $11,200,000 |
4) Federico Linares | $8,000,000 |
5) Denny Tabb | $5,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,502,080 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $8,250,000 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $8,250,000 |
| BALANCE | $53,252,081 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,006,463 |
| Attendance per Game | 37,117 |
| Starting Balance | $4,312,156 |
| | |
| Gate Revenue | $33,525,000 |
| Season Ticket Revenue | $20,591,334 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,047,279 |
| Other Revenue | $0 |
| | |
| Player Expenses | $92,292,966 |
| Staff Expenses | $8,652,592 |
| Other Expenses | $23,318,833 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $121,454,315 |
| Total Expenses | $124,264,391 |
| BALANCE | $1,502,080 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $13,140,001 |
Player Payroll | $101,709,700 |
Current Budget | $148,000,000 |
Projected Balance | $21,552,861 |
| |
Average Player Salary | $2,839,922 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Lou Bayou | $13,900,000 |
2) Sakutaro Kawano | $13,000,000 |
3) Mohammed bin Mus'ad | $10,000,000 |
4) Jamie Barber | $9,500,000 |
5) John Kinsella | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,863,717 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $10,863,717 |
| BALANCE | $69,136,283 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,937,221 |
| Attendance per Game | 60,953 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $59,472,544 |
| Season Ticket Revenue | $28,585,548 |
| Playoff Revenue | $8,980,323 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,997,204 |
| Other Revenue | $0 |
| | |
| Player Expenses | $102,596,233 |
| Staff Expenses | $13,610,556 |
| Other Expenses | $33,574,155 |
| | |
| Misc Expenses | -$4,289,866 |
| | |
| Total Revenue | $154,070,810 |
| Total Expenses | $149,780,944 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $7,215,000 |
Player Payroll | $46,515,800 |
Current Budget | $102,000,000 |
Projected Balance | $27,007,803 |
| |
Average Player Salary | $1,466,347 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Lou Tinter | $8,500,000 |
2) Hector Cano, Jr. | $7,500,000 |
3) Adrián Fox | $4,640,000 |
4) Bradford McBearett | $3,990,000 |
5) Quinton Manning | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$10,732,221 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,900,000 |
| Staff Expenses | $0 |
| Other Expenses | $4,190,000 |
| | |
| Misc Expenses | $5,481,250 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $6,090,000 |
| BALANCE | $48,659,029 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,835,262 |
| Attendance per Game | 35,003 |
| Starting Balance | $2,698,767 |
| | |
| Gate Revenue | $18,133,660 |
| Season Ticket Revenue | $10,218,960 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $5,998,197 |
| Other Revenue | $0 |
| | |
| Player Expenses | $72,953,211 |
| Staff Expenses | $7,712,284 |
| Other Expenses | $33,757,433 |
| | |
| Misc Expenses | $562,500 |
| | |
| Total Revenue | $100,429,440 |
| Total Expenses | $114,422,928 |
| BALANCE | -$10,732,221 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,245,000 |
Player Payroll | $81,445,000 |
Current Budget | $120,000,000 |
Projected Balance | $29,037,257 |
| |
Average Player Salary | $2,660,345 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Yuu Suzuki | $15,000,000 |
2) Ielemia Faletose | $14,000,000 |
3) Qutuz Mahdi | $11,000,000 |
4) Tommy Harrison | $7,000,000 |
5) Sonny Bigalow | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,616,521 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $20,000 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $9,425,000 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $10,020,000 |
| BALANCE | $67,021,521 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,470,719 |
| Attendance per Game | 42,848 |
| Starting Balance | $10,752,920 |
| | |
| Gate Revenue | $35,048,809 |
| Season Ticket Revenue | $16,410,125 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $6,882,846 |
| Other Revenue | $0 |
| | |
| Player Expenses | $101,392,618 |
| Staff Expenses | $5,234,999 |
| Other Expenses | $22,080,000 |
| | |
| Misc Expenses | $7,425,001 |
| | |
| Total Revenue | $118,146,217 |
| Total Expenses | $128,707,617 |
| BALANCE | $7,616,521 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $12,270,000 |
Player Payroll | $100,021,100 |
Current Budget | $136,000,000 |
Projected Balance | $2,235,802 |
| |
Average Player Salary | $2,833,055 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Félix Ramos | $13,600,000 |
2) Jerry Stone | $12,600,000 |
3) Erik Brooks | $10,600,000 |
4) Joseph Mother | $10,600,000 |
5) Phil Cole | $6,000,100 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $201,150 |
| Staff Expenses | $0 |
| Other Expenses | $13,662,852 |
| | |
| Misc Expenses | -$7,599,998 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $13,864,002 |
| BALANCE | $58,536,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,288,317 |
| Attendance per Game | 52,942 |
| Starting Balance | $2,696,742 |
| | |
| Gate Revenue | $48,422,721 |
| Season Ticket Revenue | $24,412,752 |
| Playoff Revenue | $22,092,563 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $8,524,517 |
| Other Revenue | $0 |
| | |
| Player Expenses | $84,936,442 |
| Staff Expenses | $12,030,000 |
| Other Expenses | $34,466,077 |
| | |
| Misc Expenses | -$7,871,487 |
| | |
| Total Revenue | $156,607,264 |
| Total Expenses | $131,432,519 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $8,620,000 |
Player Payroll | $31,724,500 |
Current Budget | $108,000,000 |
Projected Balance | $36,178,116 |
| |
Average Player Salary | $1,056,625 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Tim Bartlett | $9,500,000 |
2) Zenobius Kazantziakis | $7,000,000 |
3) Qing-lai Ou-yang | $2,412,000 |
4) Cisco Cintrón | $750,000 |
5) Hao-hing Huang | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $295,527 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,000 |
| Staff Expenses | $0 |
| Other Expenses | $6,700,000 |
| | |
| Misc Expenses | -$906,250 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $6,710,000 |
| BALANCE | $52,679,277 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,566,764 |
| Attendance per Game | 31,688 |
| Starting Balance | $2,313,742 |
| | |
| Gate Revenue | $19,663,400 |
| Season Ticket Revenue | $13,853,019 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $6,447,685 |
| Other Revenue | $0 |
| | |
| Player Expenses | $94,701,861 |
| Staff Expenses | $8,760,000 |
| Other Expenses | $24,347,901 |
| | |
| Misc Expenses | $20,291,147 |
| | |
| Total Revenue | $105,500,400 |
| Total Expenses | $127,809,762 |
| BALANCE | $295,527 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $11,775,000 |
Player Payroll | $83,060,000 |
Current Budget | $114,000,000 |
Projected Balance | $5,005,871 |
| |
Average Player Salary | $2,215,385 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Dirk Bessi | $17,000,000 |
2) Motka Beteev | $13,000,000 |
3) Amphibian Johnson | $8,100,000 |
4) Juan García | $6,000,000 |
5) Tom Miller | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,310,000 |
| Staff Expenses | $0 |
| Other Expenses | $7,000,000 |
| | |
| Misc Expenses | -$1,314,644 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $12,310,000 |
| BALANCE | $66,375,356 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,514,143 |
| Attendance per Game | 43,384 |
| Starting Balance | $11,422,156 |
| | |
| Gate Revenue | $33,206,807 |
| Season Ticket Revenue | $12,733,579 |
| Playoff Revenue | $4,667,976 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $6,807,851 |
| Other Revenue | $0 |
| | |
| Player Expenses | $76,272,864 |
| Staff Expenses | $10,485,000 |
| Other Expenses | $21,178,888 |
| | |
| Misc Expenses | -$677,365 |
| | |
| Total Revenue | $117,191,961 |
| Total Expenses | $107,936,752 |
| BALANCE | $20,000,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $6,975,000 |
Player Payroll | $42,173,500 |
Current Budget | $112,000,000 |
Projected Balance | $39,307,778 |
| |
Average Player Salary | $1,712,125 |
League Average Salary | $2,340,368 |
| | |
Highest Paid Players: | |
1) Ollie Lowry | $13,000,000 |
2) Cory McGuire | $7,700,000 |
3) Juan Silva | $4,760,000 |
4) Don Anderson | $2,500,000 |
5) Jesús Ríos | $1,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $350,000 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $60,000,000 |
| Total Expenses | $7,850,000 |
| BALANCE | $72,150,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,080,844 |
| Attendance per Game | 38,035 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $19,677,924 |
| Season Ticket Revenue | $18,231,291 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $7,618,232 |
| Other Revenue | $0 |
| | |
| Player Expenses | $66,338,689 |
| Staff Expenses | $7,445,000 |
| Other Expenses | $24,086,296 |
| | |
| Misc Expenses | -$13,369,841 |
| | |
| Total Revenue | $111,239,826 |
| Total Expenses | $97,869,985 |
| BALANCE | $20,000,000 |
|
|
 |